County Profile for Bonneville - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 129,543
Total Cost Reports Filed in 2022 3 Total Births 1,799
Total Cost Reports Submitted 2 Total Deaths 1,122
Total Cost Reports Settled 0 Net Population Natural Change 677
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 1 Total Domestic Migration 813
Total Cost Reports Audited 0 Total Residual -12
Net Population Change 1,479

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 273,584,872 Total Charges 2,818,797,285
Fixed Assets 155,944,317 Contract Allowance 1,966,892,894
Other Assets 39,114,221 Operating Revenue 851,904,391
Total Assets 468,643,410 Operating Expenses 686,050,691
Current Liabilities 134,931,742 Operating Margin 165,853,700
Long Term Liabilities -967,588,150 Other Income 50,422,401
Total Equity 1,301,299,818 Other Expense 18
Total Liabilities and Equity 468,643,410 Net Profit or Loss 216,276,083

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,752 Revenue per Bed $2,887,811 Revenue per Person $6,576
Net Margin per Discharge $11,244 Net Margin per Bed $562,216 Net Margin per Person $1,280
Net Profit per Discharge $14,662 Net Profit per Bed $733,139 Net Profit per Person $1,670
Net Fixed Assets per Discharge $10,572 Net Fixed Assets per Bed $528,625 Net Fixed Assets per Bed $1,204
Long Term Debt per Discharge ($65,595) Long Term Debt per Bed ($3,279,960) Long Term Debt per Person ($7,469)
Persons per Discharge 0 Persons per Bed 439
Occupancy Rate 57.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 332 Net Fixed Assets 542 Population Estimate 503
Total Revenue 290 Long Term Liabilities 3,312 Total Patient Discharges 420
Net Margin 47 Total Patient Beds 446
Net Profit or Loss 62

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 84,770,647 199,567,739 0.4248
31 Intensive Care Unit 24,999,312 111,479,467 0.2243
32 Coronary Care Unit 0 0
43 Nursery 3,322,189 3,422,956 0.9706
44 Skilled Nursing Care 0 0
50 Operating Room 76,583,849 335,344,484 0.2284
51 Recovery Room 1,892,642 28,320,026 0.0668
52 Labor and Delivery Room 9,711,197 21,346,700 0.4549

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 35,653,258 13 Nursing Administration 6,203,190
02,03 Captial Related - Movable Equipment 29,201,367 14 Central Services and Supply 0
04 Employee Benefits 46,100,659 15 Pharmacy 0
05 Administrative and General 101,891,527 16 Medical Records and Medical Library 2,412,072
06 Maintenance and Repairs 7,883,658 17 Social Services 1,588,200
07 Operation of Plant 3,395,623 18 Other General Service Expense 569,777
08,09 Laundry, Linen and Housekeeping 8,533,148 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,934,183 20,21,22,23 Education Programs 1,769,701
Total General Service Cost Centers 251,136,363

County Profile for Bonneville - 2022